| Revenue | DKK 2M | +6% |
| EBITDA | DKK 2M | +6% |
| Net profit | DKK 587K | -37% |
| Total assets | DKK 34,2M | -5% |
| Equity | DKK 30,3M | +2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 675 | 2.322 | 2.174 | 2.923 | 1.840 | 1.956 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 675 | 2.322 | 2.174 | 2.923 | 1.840 | 1.956 |
| Depreciation & amort. | -566 | -778 | -919 | -849 | -903 | -1.066 |
| EBIT | 109 | 1.544 | 1.255 | 2.074 | 937 | 890 |
| Net financials | 0 | -18 | -57 | 150 | -43 | -98 |
| Profit before tax | 109 | 1.526 | 1.198 | 2.224 | 894 | 792 |
| Tax | 150 | 507 | 484 | 676 | -33 | 205 |
| Net profit | -41 | 1.019 | 713 | 1.548 | 927 | 587 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 34.688 | 36.305 | 36.799 | 38.846 | 35.836 | 34.194 |
| Equity | 32.959 | 33.979 | 34.692 | 36.240 | 29.667 | 30.254 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 57 |
| Short-term debt | 1.729 | 2.326 | 2.107 | 2.606 | 6.169 | 3.883 |
| Total debt | 1.729 | 2.326 | 2.107 | 2.606 | 6.169 | 3.939 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2019 | — | — |
CG Management | Management | 2019 | — | — |
DA Management | Management | 2024 | — | — |
MR Management | Management | 2024 | — | — |
JL Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lars Larsen Group A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Kjølby | Management | 0 companies |
| Carsten Greve Iversen | Management | 0 companies |
| Daniel Albæk | Management | 0 companies |
| Malene Rhode Carstensen | Management | 0 companies |
| Jesper Lund | Management | 0 companies |