| Revenue | DKK 6,1M | +10% |
| EBITDA | DKK 570K | -25% |
| Net profit | DKK 363K | -40% |
| Total assets | DKK 2,4M | +31% |
| Equity | DKK 832K | +77% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.968 | 2.142 | 4.866 | 5.565 | 6.115 |
| Staff expenses | -1.962 | -2.884 | -4.315 | -4.806 | -5.545 |
| EBITDA | 6 | -742 | 551 | 758 | 570 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | -742 | 551 | 758 | 570 |
| Net financials | -1 | -5 | -22 | -46 | -34 |
| Profit before tax | 5 | -747 | 529 | 712 | 536 |
| Tax | 4 | -164 | 118 | 112 | 173 |
| Net profit | 1 | -583 | 411 | 601 | 363 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.175 | 814 | 2.224 | 1.849 | 2.414 |
| Equity | 41 | -542 | -131 | 470 | 832 |
| Long-term debt | 0 | 0 | -46 | -46 | 0 |
| Short-term debt | 1.134 | 1.356 | 2.355 | 1.380 | 1.582 |
| Total debt | 1.134 | 1.356 | 2.355 | 1.380 | 1.582 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JE Management | Management | 2020 |
KA Management | Management | 2025 |
| Former (1) | ||
MH Management | Management | 2019 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 15–19.99% | 15–19.99% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Edelved | Management | 0 companies |
| Kristian Aabye Harkjær | Management | 0 companies |
| Michael Hjorth Szelak | Management | 0 companies |