| Revenue | DKK 2,7M | +17% |
| EBITDA | DKK 743K | +72% |
| Net profit | DKK 357K | +100% |
| Total assets | DKK 2,5M | -3% |
| Equity | DKK 1,4M | -3% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 1.100 | 4.211 | 2.549 | 2.263 | 2.321 | 2.727 |
| Staff expenses | -0 | -2.268 | -2.213 | -2.074 | -1.890 | -1.984 |
| EBITDA | 1.100 | 1.943 | 336 | 189 | 431 | 743 |
| Depreciation & amort. | -360 | -360 | -360 | -293 | -294 | -375 |
| EBIT | 741 | 1.584 | -24 | -104 | 137 | 368 |
| Net financials | -81 | -28 | 124 | 75 | 87 | 78 |
| Profit before tax | 659 | 1.555 | 100 | -29 | 224 | 446 |
| Tax | 149 | 359 | 14 | -9 | 46 | 89 |
| Net profit | 511 | 1.197 | 86 | -20 | 179 | 357 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 4.005 | 4.583 | 1.844 | 2.012 | 2.606 | 2.529 |
| Equity | 561 | 1.257 | 1.343 | 1.244 | 1.422 | 1.379 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.444 | 3.325 | 501 | 768 | 1.184 | 1.149 |
| Total debt | 3.444 | 3.325 | 501 | 768 | 1.184 | 1.149 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOBAN INVEST ApS | Company | 33.3% | 33.3% | 2019 |
Citrin ApS | Company | 33.3% | 33.3% | 2019 |
Fjendbo Holding ApS | Company | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Mandrup Paulsen | Management | 0 companies |
| Marcus Natbjerg Fjendbo | Board of Directors | 0 companies |
| Johannes Bundgaard Andersen | Chairman | 0 companies |