| Revenue | DKK -11K | +2% |
| EBITDA | DKK -11K | -2% |
| Net profit | DKK 1,6M | +26% |
| Total assets | DKK 2,5M | -70% |
| Equity | DKK 2,5M | -35% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -10 | -10 | -10 | -11 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -10 | -10 | -11 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -10 | -10 | -11 | -11 |
| Net financials | 340 | 1.219 | 846 | 1.280 | 1.664 |
| Profit before tax | 330 | 1.209 | 836 | 1.269 | 1.653 |
| Tax | -59 | -55 | -47 | -34 | 11 |
| Net profit | 389 | 1.265 | 882 | 1.303 | 1.642 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.496 | 10.012 | 8.099 | 8.562 | 2.542 |
| Equity | 429 | 1.693 | 2.576 | 3.879 | 2.521 |
| Long-term debt | 8.058 | 8.299 | 5.503 | 4.652 | 0 |
| Short-term debt | 10 | 20 | 20 | 31 | 21 |
| Total debt | 8.068 | 8.319 | 5.523 | 4.683 | 21 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JN Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 0% | 2019 | |
| Company | 20–24.99% | 100% | 2019 | |
| Company | 15–19.99% | 0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Nikolajsen | Management | 0 companies |
| Bjarne Tonsgaard Nikolajsen | Chairman | 0 companies |
| Jesper Berg-Siemsen | Board of Directors | 0 companies |