Skip to content
Riskpilot
← Back to search
Sign in
Get full access
FSU A/S
A/S
Active
Advertising protection
CVR 41015977
Brændekildevej 60, 5250
Odense SV
Rental and leasing of recreational and sports goods
·
NACE 7721
Est. 2019 · 6 years old
12 employees
Monitor
Share
Denmark
/
Companies
/
Rental and leasing of recreational and sports goods
/
FSU A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
7M
13M
20M
26M
9M
2020
23M
2021
20M
2022
14M
2023
14M
2024
EBITDA
DKK millions
19M
14M
9M
5M
0M
2M
2020
15M
+650%
2021
6M
-60%
2022
0M
-100%
2023
2M
+200%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
8.927
23.235
19.526
14.132
14.054
Staff expenses
-6.840
-7.856
-13.503
-13.638
-11.756
EBITDA
2.086
15.379
6.023
469
2.298
Depreciation & amort.
-1.006
-1.781
-2.267
-3.653
-2.746
EBIT
1.081
13.599
3.756
-3.184
-448
Net financials
-476
-489
-258
-1.637
-2.631
Profit before tax
605
13.110
3.499
-4.821
-3.079
Tax
139
2.833
732
-998
-518
Net profit
466
10.277
2.767
-3.823
-2.561
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
10.327
20.908
19.163
29.816
29.995
Equity
1.466
11.743
6.609
2.786
225
Long-term debt
5.012
1.475
934
5.746
4.275
Short-term debt
3.826
7.354
11.016
21.284
25.495
Total debt
8.838
8.829
11.951
27.030
29.769
Financial ratios
5-year trend
EBITDA margin (of gross profit)
16.4%
This company
2020
2024
Equity ratio
0.8%
This company
38.2%
Market median
-98% vs market
2020
2024
Return on equity
-1137.7%
This company
18.4%
Market median
-6283% vs market
2020
2024
Net profit margin (of gross profit)
-18.2%
This company
2020
2024
Asset turnover (of gross profit)
0.47×
This company
2020
2024
Debt / equity
132.25×
This company
0.62×
Market median
-21231% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2019-12-17 – 2020-12-31
View
PDF
More on FSU A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
