| Revenue | DKK -71K | -78% |
| EBITDA | DKK -136K | +56% |
| Net profit | DKK -287K | +37% |
| Total assets | DKK 1,1M | +6% |
| Equity | DKK -2,9M | -11% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -1.036 | -1.098 | -1.932 | -327 | -71 |
| Staff expenses | -312 | -528 | -424 | -16 | -65 |
| EBITDA | -1.348 | -1.626 | -2.357 | -311 | -136 |
| Depreciation & amort. | -33 | -53 | -53 | -53 | -53 |
| EBIT | -1.381 | -1.680 | -2.410 | -364 | -189 |
| Net financials | -48 | -13 | -15 | -90 | -98 |
| Profit before tax | -1.429 | -1.693 | -2.425 | -454 | -287 |
| Tax | -311 | -373 | -7 | -0 | -0 |
| Net profit | -1.117 | -1.320 | -2.418 | -454 | -287 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.636 | 1.861 | 1.363 | 1.066 | 1.129 |
| Equity | 283 | 291 | -2.127 | -2.581 | -2.868 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.345 | 1.563 | 3.490 | 3.647 | 3.997 |
| Total debt | 1.345 | 1.563 | 3.490 | 3.647 | 3.997 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PF Management | Management | 2025 |
| Former (1) | ||
SØ Management | Management | 2019 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (3) | ||
| Chairman | 2019 – 2025 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Østergaard Pedersen | Management | 0 companies |
| Poul Frandsen | Management | 0 companies |
| Bjarke Østergaard Pedersen | Chairman | 0 companies |
| Morten Bertelsen Hertz | Board of Directors | 0 companies |
| Kjeld Høholt Jensen | Board of Directors | 0 companies |
| Henrik Grosen Andersen | Chairman | 0 companies |
| Claus Sjælland Nørgaard | Board of Directors | 0 companies |