Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Frame Studio ApS
APS
Bankrupt
Advertising protection
CVR 41016701
Frederiksgade 1, 1265
København K
Manufacture of furniture
·
NACE 3100
Est. 2019 · 6 years old
7 employees
www.framestudio.dk
Monitor
Share
Denmark
/
Companies
/
Manufacture of furniture
/
Frame Studio ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
4M
3M
2M
1M
0M
2020: 0M
0M
2020
2021: 1M
1M
2021
2022: 2M (+100% vs 2021)
2M
+100%
2022
2023: 3M (+50% vs 2022)
3M
+50%
2023
EBITDA
DKK millions
0M
0M
0M
-1M
-1M
2020: 0M
0M
2020
2021: 0M
0M
2021
2022: 0M
0M
2022
2023: 0M
0M
2023
Income statement
DKK thousands
Item
2023
2022
2021
2020
Gross profit
2.611
1.712
1.057
477
Staff expenses
-2.318
-1.501
-1.033
-155
EBITDA
293
211
24
322
Depreciation & amort.
-117
-65
-15
-0
EBIT
176
146
10
322
Net financials
-30
-23
-5
-13
Profit before tax
146
123
5
309
Tax
38
22
1
69
Net profit
107
101
4
240
Balance sheet
DKK thousands
Item
2023
2022
2021
2020
Total assets
2.137
1.794
2.021
546
Equity
492
385
284
280
Long-term debt
0
0
0
0
Short-term debt
1.621
1.400
1.736
266
Total debt
1.621
1.400
1.736
266
Financial ratios
5-year trend
EBITDA margin (of gross profit)
11,2 %
This company
2020
2023
Equity ratio
23,0 %
This company
38,2 %
Market median
This company
Market median
40% below market
2020
2023
Return on equity
21,8 %
This company
18,4 %
Market median
This company
Market median
18% above market
2020
2023
Net profit margin (of gross profit)
4,1 %
This company
2020
2023
Asset turnover (of gross profit)
1,22×
This company
2020
2023
Debt / equity
3,34×
This company
0,62×
Market median
This company
Market median
439% above market
2020
2023
Annual reports & filings
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2019-12-16 – 2020-12-31
View
PDF
More on Frame Studio ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
