| Revenue | DKK -1,4M | -14% |
| EBITDA | DKK -2,9M | -14% |
| Net profit | DKK -2,7M | -31% |
| Total assets | DKK 5,2M | +124% |
| Equity | DKK -4,3M | -169% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -16 | -137 | -520 | -1.666 | -1.428 |
| Staff expenses | -0 | -0 | -0 | -885 | -1.483 |
| EBITDA | -16 | -137 | -520 | -2.551 | -2.912 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -271 |
| EBIT | -16 | -137 | -520 | -2.551 | -3.182 |
| Net financials | -1 | -1 | -15 | -63 | -229 |
| Profit before tax | -16 | -138 | -536 | -2.614 | -3.411 |
| Tax | -3 | -30 | -71 | -573 | -730 |
| Net profit | -13 | -108 | -465 | -2.040 | -2.680 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 41 | 374 | 1.011 | 2.297 | 5.155 |
| Equity | 27 | -81 | 455 | -1.586 | -4.266 |
| Long-term debt | 0 | 449 | 364 | 3.391 | 9.185 |
| Short-term debt | 14 | 5 | 193 | 492 | 236 |
| Total debt | 14 | 455 | 556 | 3.883 | 9.421 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JK Chief Executive Officer | Chief Executive Officer | 2024 |
MD Founder | Founder | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Individual | 50–66.65% | 50–66.65% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Kam | Chief Executive Officer | 0 companies |
| Marianne Dulong Hoff | Founder | 0 companies |
| Cecilie Ingdal | Board of Directors | 0 companies |
| Christian Dulong Hoff | Chairman | 0 companies |