| Revenue | DKK -87K | — |
| EBITDA | DKK -87K | -4% |
| Net profit | DKK 29,3M | -8% |
| Total assets | DKK 143,9M | -3% |
| Equity | DKK 141,8M | +8% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 70.810 | -47 | 0 | 0 | 0 | -87 |
| Staff expenses | -43.333 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 27.774 | -47 | -47 | -83 | -84 | -87 |
| Depreciation & amort. | -996 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 26.778 | -47 | -47 | -83 | -84 | -87 |
| Net financials | -4.775 | 55.981 | 38.278 | 21.912 | 33.175 | 30.008 |
| Profit before tax | 22.003 | 55.934 | 38.231 | 21.829 | 33.090 | 29.921 |
| Tax | 4.601 | -93 | 613 | -93 | 1.147 | 576 |
| Net profit | 17.402 | 56.027 | 37.619 | 21.922 | 31.944 | 29.345 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 154.662 | 149.075 | 184.477 | 131.957 | 148.444 | 143.943 |
| Equity | 95.165 | 134.111 | 139.679 | 122.565 | 131.255 | 141.800 |
| Long-term debt | 3.099 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 55.798 | 14.964 | 44.799 | 9.393 | 17.189 | 2.143 |
| Total debt | 58.898 | 14.964 | 44.799 | 9.393 | 17.189 | 2.143 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FW Management | Management | 2019 | — | — |
KW Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Songa Holding ApS | Company | 50.0% | 50.0% | 2019 |
KWC Holding ApS | Company | 50.0% | 50.0% | 2019 |
KFWC Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Werring Clem | Management | 0 companies |
| Knut Werring Clem | Management | 0 companies |