| Revenue | DKK 30M | +2% |
| EBITDA | DKK 20,2M | +129% |
| Net profit | DKK 5,3M | +179% |
| Total assets | DKK 347,8M | +8% |
| Equity | DKK 77,9M | +31% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.654 | -648 | 22.245 | 29.385 | 30.009 |
| Staff expenses | -2.790 | -2.617 | -8.304 | -7.524 | -8.105 |
| EBITDA | 4.298 | -3.437 | 13.940 | 8.797 | 20.172 |
| Depreciation & amort. | -1.677 | -1.942 | -7.089 | -5.861 | -2.925 |
| EBIT | 2.622 | -5.379 | 6.851 | 2.937 | 17.247 |
| Net financials | -945 | -362 | -5.829 | -11.393 | -10.253 |
| Profit before tax | 1.676 | -5.741 | 1.022 | -8.457 | 6.994 |
| Tax | 495 | -333 | -45 | -1.740 | 1.661 |
| Net profit | 1.181 | -5.408 | 1.067 | -6.717 | 5.334 |
| Item | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 66.476 | 58.454 | 255.691 | 321.119 | 347.750 |
| Equity | 11.193 | 5.786 | 32.256 | 59.255 | 77.914 |
| Long-term debt | 44.314 | 40.351 | 171.223 | 219.990 | 211.127 |
| Short-term debt | 6.636 | 8.317 | 47.814 | 31.429 | 42.478 |
| Total debt | 50.950 | 48.668 | 219.038 | 251.419 | 253.606 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Management | Management | 2019 | — | — |
MS Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frandsbjerg Pork Group ApS | Company | 66.7% | 66.7% | 2025 |
CVR Holding ApS | Company | 10.0% | 10.0% | 2022 |
Nikolaj Barslund Holding ApS | Company | 10.0% | 10.0% | 2022 |
GRØNLUND Holding, Hobro ApS | Company | 20.0% | 20.0% | 2022 |
FRANDSBJERG INVEST A/S | Company | 66.7% | 66.7% | 2023 |
Hohøjgaard Holding ApS | Company | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jørn Barslund | Management | 0 companies |
| Morten Sørensen | Management | 0 companies |
| Søren Rasmussen | Chairman | 0 companies |
| Kresten Vestergaard | Board of Directors | 0 companies |
| Nikolaj Bonne Barslund | Board of Directors | 0 companies |
| Camilla Vestergaard Rask | Board of Directors | 0 companies |