| Revenue | DKK -618K | -6% |
| EBITDA | DKK -1,1M | +4% |
| Net profit | DKK -6M | +33% |
| Total assets | DKK 34,6M | -15% |
| Equity | DKK 34,5M | -15% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -860 | -997 | -809 | -657 | -618 |
| Staff expenses | -300 | -300 | -300 | -450 | -450 |
| EBITDA | -1.160 | -1.297 | -1.109 | -1.107 | -1.068 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.160 | -1.297 | -1.109 | -1.107 | -1.068 |
| Net financials | -52 | -57 | -2.661 | -7.807 | -4.902 |
| Profit before tax | -1.212 | -1.354 | -3.770 | -8.914 | -5.971 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.212 | -1.354 | -3.770 | -8.914 | -5.971 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.244 | 24.870 | 35.245 | 40.542 | 34.576 |
| Equity | 17.040 | 24.688 | 35.168 | 40.441 | 34.471 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 203 | 182 | 77 | 101 | 105 |
| Total debt | 203 | 182 | 77 | 101 | 105 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
OG Management | Management | 2019 |
JJ Management | Management | 2019 |
JB Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2020 | |
| Board of Directors | 2023 | |
| Board of Directors | 2020 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2022 | |
| Former (3) | ||
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Deputy Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2020 | |
| Company | 15–19.99% | 15–19.99% | 2020 | |
| Company | 15–19.99% | 15–19.99% | 2020 | |
| Company | 15–19.99% | 15–19.99% | 2020 | |
| Company | 15–19.99% | 15–19.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Georg Rasmussen | Management | 0 companies |
| Jens Jørgen Andersen | Management | 0 companies |
| Johnny Bihl | Management | 0 companies |
| Nicolai Fink Gundersen | Chairman | 0 companies |
| Søren Israelsen | Board of Directors | 0 companies |
| Kenneth Skov Eskildsen | Board of Directors | 0 companies |
| John Riis Mortensen | Board of Directors | 0 companies |
| Torben Christensen | Board of Directors | 0 companies |
| Camilla Avlbjerg Christiansen | Deputy Chairman | 0 companies |
| Henning Siersbæk | Board of Directors | 0 companies |
| Allan Christensen | Deputy Chairman | 0 companies |