| Revenue | DKK -16K | — |
| EBITDA | DKK -16K | -2% |
| Net profit | DKK 3,3M | +476% |
| Total assets | DKK 6,6M | +0% |
| Equity | DKK 4,4M | +283% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -10 | — | — | — | — | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -14 | -17 | -14 | -15 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -14 | -17 | -14 | -15 | -16 |
| Net financials | -350 | 211 | -360 | 543 | 582 | 3.280 |
| Profit before tax | -360 | 197 | -377 | 529 | 566 | 3.264 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -360 | 197 | -377 | 529 | 566 | 3.264 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 6.600 | 6.726 | 6.612 | 6.602 | 6.605 | 6.617 |
| Equity | 240 | 437 | 60 | 589 | 1.155 | 4.420 |
| Long-term debt | 6.283 | 5.084 | 5.347 | 4.808 | 4.244 | 2.187 |
| Short-term debt | 77 | 1.205 | 1.205 | 1.205 | 1.205 | 10 |
| Total debt | 6.360 | 6.289 | 6.552 | 6.013 | 5.449 | 2.197 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Founder | Founder | 2019 | — | — |
LF Founder | Founder | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KN AALBORG ApS | Company | 33.3% | 33.3% | 2024 |
A & G HOLDING ApS | Company | 33.3% | 33.3% | 2024 |
| Individual | 15.0% | 15.0% | 2019 | |
| Individual | 15.0% | 15.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Højgaard-Nielsen | Founder | 0 companies |
| Lotte Fuglsang Duhn | Founder | 0 companies |
| Anders Jensen | Chairman | 0 companies |
| Kristian Nielsen | Board of Directors | 0 companies |