| Revenue | DKK -22K | -62% |
| EBITDA | DKK -22K | +62% |
| Net profit | DKK -50K | +35% |
| Total assets | DKK 12,4M | +1% |
| Equity | DKK 11,5M | +0% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | -13 | -26 | -33 | -59 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -26 | -33 | -59 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -26 | -33 | -59 | -22 |
| Net financials | 0 | 1.500 | 4.000 | -31 | -42 |
| Profit before tax | -13 | 1.474 | 3.967 | -91 | -65 |
| Tax | -0 | -6 | -7 | -14 | -14 |
| Net profit | -13 | 1.480 | 3.975 | -77 | -50 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 11.667 | 11.713 | 12.478 | 12.235 | 12.414 |
| Equity | 11.654 | 11.634 | 11.608 | 11.531 | 11.481 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 79 | 870 | 704 | 933 |
| Total debt | 13 | 79 | 870 | 704 | 933 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2021 | — | — |
JP Management | Management | 2021 | — | — |
PT Management | Management | 2023 | — | — |
SB Management | Management | 2019 | — | — |
MŁ Management | Management | 2022 | — | — |
MW Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Liza Diers Holding ApS | Company | 33.3% | 33.3% | 2019 |
Broe Nielsen ApS | Company | 10.0% | 10.0% | 2021 |
Medicover Danmark ApS | Company | 100.0% | 100.0% | 2022 |
Sellmer Holding ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| James Barr | Management | 0 companies |
| John Paul Stubbington | Management | 0 companies |
| Piotr Tomasz Lach | Management | 0 companies |
| Steffen Broe Nielsen | Management | 0 companies |
| Marcin Łukasiewicz | Management | 0 companies |
| Marlene Wincent Stensballe Vium | Management | 0 companies |
| Liza Diers | Board of Directors | 0 companies |
| Anette Sellmer | Board of Directors | 0 companies |