| Revenue | DKK 50K | +0% |
| EBITDA | DKK 32K | -1% |
| Net profit | DKK 27K | -1% |
| Total assets | DKK 190K | +17% |
| Equity | DKK 174K | +19% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -10 | 102 | 50 | 50 | 50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 79 | 33 | 32 | 32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 79 | 33 | 32 | 32 |
| Net financials | -0 | -0 | -1 | 3 | 3 |
| Profit before tax | -10 | 79 | 32 | 35 | 35 |
| Tax | -0 | 15 | 7 | 8 | 8 |
| Net profit | -10 | 64 | 25 | 27 | 27 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 39 | 130 | 135 | 163 | 190 |
| Equity | 30 | 94 | 119 | 146 | 174 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 36 | 16 | 17 | 17 |
| Total debt | 9 | 36 | 16 | 17 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2019 | — | — |
MK Management | Management | 2021 | — | — |
HG Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SAMPENSION LIVSFORSIKRING A/S | Company | 33.3% | 33.3% | 2020 |
AkademikerPension - Akademikernes Pensionskasse | Company | 33.3% | 33.3% | 2020 |
PENSIONSKASSEN FOR JORDBRUGSAKADEMIKERE OG DYRLÆGER | Company | 5.0% | 5.0% | 2019 |
PENSIONSKASSEN FOR TEKNIKUM- OG DIPLOMINGENIØRER | Company | 5.0% | 5.0% | 2019 |
MP Pension RE K/S | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Starup | Management | 0 companies |
| Mette Kapsch | Management | 0 companies |
| Henrik Gram | Management | 0 companies |
| Rasmus Tore Lund Jacobsen | Board of Directors | 0 companies |
| Martin Rauhe Pedersen | Chairman | 0 companies |
| Rune Holmgaard-Poulsen | Chairman | 0 companies |
| Søren Møller-Larsson | Board of Directors | 0 companies |