| Revenue | DKK 0 | — |
| EBITDA | DKK -339K | -15% |
| Net profit | DKK 55,7M | -25% |
| Total assets | DKK 550,4M | +11% |
| Equity | DKK 550,1M | +11% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -343 | -617 | -296 | -339 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -343 | -617 | -296 | -339 |
| Net financials | 78.875 | 587.836 | 226.439 | 74.909 | 55.992 |
| Profit before tax | 78.863 | 587.493 | 225.822 | 74.613 | 55.653 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 78.863 | 587.493 | 225.822 | 74.613 | 55.653 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 807.834 | 635.434 | 578.878 | 494.722 | 550.375 |
| Equity | 807.813 | 635.306 | 578.628 | 494.472 | 550.125 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 128 | 250 | 250 | 250 |
| Total debt | 21 | 128 | 250 | 250 | 250 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MK Management | Management | 2021 |
HG Management | Management | 2021 |
| Former (1) | ||
JS Management | Management | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2019 | |
| Former (1) | ||
| Chairman | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Starup | Management | 0 companies |
| Mette Kapsch | Management | 0 companies |
| Henrik Gram | Management | 0 companies |
| Rasmus Tore Lund Jacobsen | Board of Directors | 0 companies |
| Martin Rauhe Pedersen | Chairman | 0 companies |
| Rune Holmgaard-Poulsen | Chairman | 0 companies |
| Søren Møller-Larsson | Board of Directors | 0 companies |