| Revenue | DKK 2M | +5% |
| EBITDA | DKK 1,1M | +434% |
| Net profit | DKK -725K | +73% |
| Total assets | DKK 64M | +0% |
| Equity | DKK 23,3M | +247% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -273 | -14 | 568 | 1.269 | 1.942 | 2.042 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -273 | -14 | 3.233 | -13.589 | -329 | 1.097 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -273 | -14 | 3.233 | -13.589 | -329 | 1.097 |
| Net financials | -7 | -15 | -777 | -2.363 | -2.702 | -1.840 |
| Profit before tax | -281 | -29 | 2.456 | -15.952 | -3.031 | -743 |
| Tax | -0 | -0 | 530 | -1.084 | -313 | -17 |
| Net profit | -281 | -29 | 1.926 | -14.869 | -2.718 | -725 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 1 | 1 | 73.309 | 64.847 | 64.242 | 64.026 |
| Equity | -241 | -269 | 1.657 | -13.212 | -15.930 | 23.345 |
| Long-term debt | 0 | 0 | 24.096 | 24.054 | 33.461 | 33.461 |
| Short-term debt | 242 | 271 | 46.928 | 54.005 | 46.711 | 7.219 |
| Total debt | 242 | 271 | 71.025 | 78.058 | 80.172 | 40.681 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Management | Management | 2019 | — | — |
FT Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hans Vestergaard Ejendomme A/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Vestergaard | Management | 0 companies |
| Flemming Therkelsen | Management | 0 companies |