| Revenue | DKK 1,2M | -8% |
| EBITDA | DKK 1,2M | -8% |
| Net profit | DKK 252K | -21% |
| Total assets | DKK 25,7M | +4% |
| Equity | DKK -638K | +28% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -536 | -438 | 1.316 | 1.322 | 1.221 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -536 | -438 | 1.316 | 1.322 | 1.221 |
| Depreciation & amort. | -0 | -94 | -252 | -252 | -252 |
| EBIT | -536 | -533 | 1.065 | 1.070 | 969 |
| Net financials | -490 | -863 | -242 | -663 | -646 |
| Profit before tax | -1.026 | -1.396 | 823 | 407 | 323 |
| Tax | -225 | -307 | 181 | 90 | 71 |
| Net profit | -801 | -1.089 | 642 | 318 | 252 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23.120 | 22.961 | 23.626 | 24.790 | 25.730 |
| Equity | -761 | -1.850 | -1.207 | -890 | -638 |
| Long-term debt | 23.184 | 301 | 301 | 309 | 0 |
| Short-term debt | 697 | 24.510 | 24.532 | 25.371 | 26.368 |
| Total debt | 23.881 | 24.811 | 24.833 | 25.680 | 26.368 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2019 | — | — |
BM Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Davidsen Ejendomme A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Aalbæk | Management | 0 companies |
| Bo Michaelsen | Management | 0 companies |
| Poul Christian Davidsen | Chairman | 0 companies |
| Ole Peter Nielsen | Chairman | 0 companies |
| Henrik Clausen | Chairman | 0 companies |