Skip to content
Riskpilot
← Back to search
Sign in
Get full access
ByMAIN ApS
APS
Active
Advertising protection
CVR 41024348
Funder Dalgårdsvej 22, 8600
Silkeborg
Manufacture of furniture
·
NACE 3100
Est. 2019 · 6 years old
1 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of furniture
/
ByMAIN ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
1M
1M
2M
2M
2M
2021
1M
2022
1M
2023
1M
2024
1M
2025
EBITDA
DKK millions
3M
2M
1M
1M
0M
2M
2021
0M
-100%
2022
0M
0%
2023
0M
0%
2024
0M
0%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
1.744
733
723
960
628
Staff expenses
-223
-338
-366
-538
-414
EBITDA
1.522
395
357
422
214
Depreciation & amort.
-17
-55
-94
-85
-10
EBIT
1.505
340
263
338
205
Net financials
-20
-332
-258
182
-8
Profit before tax
1.485
8
4
520
196
Tax
324
2
5
113
45
Net profit
1.161
6
-0
408
151
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
2.955
7.676
7.360
5.245
4.844
Equity
2.193
2.199
2.199
2.606
2.557
Long-term debt
0
4.645
4.437
2
0
Short-term debt
758
827
714
2.631
2.283
Total debt
758
5.471
5.151
2.633
2.283
Financial ratios
5-year trend
EBITDA margin (of gross profit)
34.1%
This company
2021
2025
Equity ratio
52.8%
This company
38.2%
Market median
+38% vs market
2021
2025
Return on equity
5.9%
This company
18.4%
Market median
-68% vs market
2021
2025
Net profit margin (of gross profit)
24.0%
This company
2021
2025
Asset turnover (of gross profit)
0.13×
This company
2021
2025
Debt / equity
0.89×
This company
0.62×
Market median
+44% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on ByMAIN ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network