| Revenue | DKK -74K | -31% |
| EBITDA | DKK -74K | +31% |
| Net profit | DKK 24,4M | -45% |
| Total assets | DKK 172,3M | -12% |
| Equity | DKK 165,4M | -8% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -996 | -69 | -88 | -108 | -74 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -996 | -69 | -88 | -108 | -74 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -996 | -69 | -88 | -108 | -74 |
| Net financials | 12.365 | 132.927 | 48.911 | 57.710 | 31.394 |
| Profit before tax | 11.370 | 132.858 | 48.823 | 57.602 | 31.320 |
| Tax | 2.609 | 29.508 | 10.789 | 12.884 | 6.890 |
| Net profit | 8.761 | 103.350 | 38.034 | 44.718 | 24.430 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 93.334 | 165.528 | 136.583 | 195.717 | 172.342 |
| Equity | 90.686 | 132.036 | 135.670 | 180.388 | 165.417 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.648 | 33.492 | 913 | 15.329 | 6.925 |
| Total debt | 2.648 | 33.492 | 913 | 15.329 | 6.925 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MK Management | Management | 2019 |
HG Management | Management | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2020 | |
| Company | 15–19.99% | 15–19.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Kapsch | Management | 0 companies |
| Henrik Gram | Management | 0 companies |