| Revenue | DKK 5,3M | +16% |
| EBITDA | DKK 1,2M | +45% |
| Net profit | DKK 832K | +42% |
| Total assets | DKK 4,8M | +15% |
| Equity | DKK 2,9M | +13% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 679 | 3.907 | 4.487 | 4.437 | 4.577 | 5.320 |
| Staff expenses | -1.175 | -1.867 | -2.875 | -3.780 | -3.778 | -4.163 |
| EBITDA | -496 | 2.040 | 1.612 | 657 | 799 | 1.157 |
| Depreciation & amort. | -0 | -11 | -18 | -21 | -22 | -20 |
| EBIT | -496 | 2.029 | 1.595 | 636 | 776 | 1.137 |
| Net financials | -4 | -30 | -27 | -40 | -5 | -37 |
| Profit before tax | -501 | 1.999 | 1.568 | 596 | 771 | 1.099 |
| Tax | -99 | 444 | 352 | 138 | 183 | 267 |
| Net profit | -401 | 1.555 | 1.216 | 458 | 588 | 832 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 982 | 3.218 | 3.935 | 3.377 | 4.167 | 4.781 |
| Equity | 199 | 1.754 | 2.595 | 1.953 | 2.541 | 2.874 |
| Long-term debt | 36 | 36 | 0 | 0 | 0 | 0 |
| Short-term debt | 747 | 1.425 | 1.333 | 1.411 | 1.622 | 1.884 |
| Total debt | 784 | 1.461 | 1.333 | 1.411 | 1.622 | 1.884 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
JB | Chairman | 2019 | — | — |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jesper Langberg Holding ApS | Company | 66.7% | 66.7% | 2019 |
COMH ApS | Company | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Langberg | Management | 0 companies |
| Rolf Busk Thygesen | Board of Directors | 0 companies |
| Morten Hertzberg Johansen | Board of Directors | 0 companies |
| Jan Bech | Chairman | 0 companies |
| Kent Nielsen | Board of Directors | 0 companies |