| Revenue | DKK 3,5M | +2376% |
| EBITDA | DKK 859K | +135% |
| Net profit | DKK -161K | +93% |
| Total assets | DKK 7,9M | -18% |
| Equity | DKK -1,9M | -10% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 968 | 1.578 | 1.380 | 139 | 3.453 |
| Staff expenses | -839 | -1.017 | -1.413 | -2.571 | -2.594 |
| EBITDA | 129 | 561 | -33 | -2.431 | 859 |
| Depreciation & amort. | -85 | -105 | -121 | -356 | -525 |
| EBIT | 44 | 456 | -154 | -2.788 | 334 |
| Net financials | -37 | -42 | -32 | -125 | -533 |
| Profit before tax | 8 | 414 | -186 | -2.913 | -199 |
| Tax | 4 | 91 | -41 | -637 | -37 |
| Net profit | 4 | 323 | -145 | -2.276 | -161 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.873 | 3.512 | 4.031 | 9.671 | 7.893 |
| Equity | 404 | 727 | 582 | -1.693 | -1.855 |
| Long-term debt | 63 | 64 | 65 | 203 | 166 |
| Short-term debt | 2.406 | 2.721 | 3.383 | 11.162 | 9.581 |
| Total debt | 2.469 | 2.785 | 3.448 | 11.364 | 9.747 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DS Management | Management | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Sørensen Østergaard | Management | 0 companies |
| Søren Rosenville Mirzai | Board of Directors | 0 companies |
| Finn Birkjær Nielsen | Board of Directors | 0 companies |
| Christian Alex Hansen | Board of Directors | 0 companies |
| Heino Sørensen Østergaard | Chairman | 0 companies |
| Michael Østergaard | Board of Directors | 0 companies |