| Revenue | DKK -115K | +3% |
| EBITDA | DKK -115K | -3% |
| Net profit | DKK -7,3M | -26% |
| Total assets | DKK 12,7M | -60% |
| Equity | DKK 12,7M | -36% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -42 | -26 | -29 | -112 | -115 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -42 | -26 | -29 | -112 | -115 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -42 | -26 | -29 | -112 | -115 |
| Net financials | 9.512 | 7.233 | -2.821 | -5.685 | -7.266 |
| Profit before tax | 9.470 | 7.207 | -2.850 | -5.798 | -7.381 |
| Tax | -10 | -6 | -34 | -11 | -104 |
| Net profit | 9.480 | 7.212 | -2.816 | -5.787 | -7.277 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 25.178 | 31.394 | 35.668 | 32.240 | 12.744 |
| Equity | 23.391 | 28.603 | 25.787 | 20.001 | 12.724 |
| Long-term debt | 0 | 0 | 0 | 10.000 | 0 |
| Short-term debt | 1.787 | 2.791 | 8.461 | 2.240 | 20 |
| Total debt | 1.787 | 2.791 | 8.461 | 12.240 | 20 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OF Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
JK Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
PB | Board of Directors | 2020 |
| Board of Directors | 2019 | |
| Former (1) | ||
| Board of Directors | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Køser Bressendorf | Chief Executive Officer | 0 companies |
| Ove Fog Jørgensen | Chief Executive Officer | 0 companies |
| John Chalmers Tveit | Chairman | 0 companies |
| Carl Frank Venø Nielsen | Board of Directors | 0 companies |
| Jesper Munkholm | Board of Directors | 0 companies |
| Solveig Nielsen | Board of Directors | 0 companies |
| Per Buus | Board of Directors | 0 companies |
| Preben Bager | Board of Directors | 0 companies |