| Revenue | DKK 35,3M | +37% |
| EBITDA | DKK 8,4M | +24% |
| Net profit | DKK 8,8M | +27% |
| Total assets | DKK 28,1M | +43% |
| Equity | DKK 9,8M | +23% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 1.812 | 7.837 | 16.311 | 21.766 | 25.735 | 35.283 |
| Staff expenses | -1.525 | -5.796 | -12.232 | -16.330 | -18.977 | -26.888 |
| EBITDA | 287 | 2.041 | 4.078 | 5.436 | 6.758 | 8.395 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 287 | 2.041 | 4.078 | 5.436 | 6.758 | 8.395 |
| Net financials | -1 | -13 | -46 | -19 | 156 | 371 |
| Profit before tax | 285 | 2.028 | 0 | 0 | 6.914 | 8.766 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 285 | 2.028 | 4.032 | 5.418 | 6.914 | 8.766 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 1.864 | 4.882 | 11.577 | 16.475 | 19.596 | 28.108 |
| Equity | 1.285 | 3.028 | 5.035 | 6.452 | 7.966 | 9.766 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 578 | 1.854 | 6.542 | 10.022 | 11.630 | 18.342 |
| Total debt | 578 | 1.854 | 6.542 | 10.022 | 11.630 | 18.342 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IMPLEMENT CONSULTING GROUP P/S | Company | 66.7% | 66.7% | 2020 |
| Individual | 20.0% | 20.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Olaf Ahrengot | Chairman | 0 companies |
| Anders Lehmann | Board of Directors | 0 companies |
| Stig Skov Albertsen | Board of Directors | 0 companies |
| Tina Majgård Moltke-Leth | Board of Directors | 0 companies |
| Lars Bjørn Korterman | Board of Directors | 0 companies |
| Niklas Johan Leifelt | Board of Directors | 0 companies |