| Revenue | DKK 2,6M | +0% |
| EBITDA | DKK 2,6M | +0% |
| Net profit | DKK 266K | +141% |
| Total assets | DKK 26,8M | +7% |
| Equity | DKK 3,3M | +9% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 770 | 822 | 2.621 | 2.656 | 2.649 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 770 | 822 | 2.621 | 2.656 | 2.649 |
| Depreciation & amort. | -775 | -775 | -785 | -903 | -837 |
| EBIT | -5 | 48 | 1.836 | 1.753 | 1.812 |
| Net financials | -553 | -411 | -1.691 | -2.142 | -1.402 |
| Profit before tax | -558 | -363 | 145 | -388 | 410 |
| Tax | -104 | -80 | 32 | 256 | 143 |
| Net profit | -454 | -283 | 113 | -645 | 266 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 23.349 | 23.244 | 23.581 | 24.940 | 26.754 |
| Equity | 3.868 | 3.584 | 3.697 | 3.052 | 3.319 |
| Long-term debt | 13.553 | 14.478 | 14.478 | 14.478 | 14.478 |
| Short-term debt | 5.802 | 5.017 | 5.209 | 7.155 | 8.607 |
| Total debt | 19.355 | 19.495 | 19.687 | 21.633 | 23.085 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KJ Management | Management | 2019 |
KJ Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Johan Söör | Management | 0 companies |
| Karl Johan Söör | Management | 0 companies |
| Hans Göran Meijer | Board of Directors | 0 companies |
| Ola Johan Michael Bååth | Board of Directors | 0 companies |