| Revenue | DKK -23,8M | +2978% |
| EBITDA | DKK -27,3M | -522% |
| Net profit | DKK -27,3M | -269% |
| Total assets | DKK 6,4M | -80% |
| Equity | DKK -42,6M | -177% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -426 | -2.086 | -3.577 | -775 | -23.845 |
| Staff expenses | -454 | -1.206 | -2.349 | -3.618 | -3.472 |
| EBITDA | -880 | -3.292 | -5.926 | -4.393 | -27.317 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -880 | -3.292 | -5.926 | -4.393 | -27.317 |
| Net financials | -3 | -50 | -574 | -646 | 47 |
| Profit before tax | -883 | -3.342 | -6.500 | -5.039 | -27.270 |
| Tax | -194 | -726 | -1.430 | 2.350 | -0 |
| Net profit | -689 | -2.616 | -5.070 | -7.389 | -27.270 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.284 | 15.571 | 26.983 | 32.152 | 6.420 |
| Equity | -289 | -2.905 | -7.975 | -15.364 | -42.634 |
| Long-term debt | 13.000 | 18.414 | 32.341 | 46.688 | 42.616 |
| Short-term debt | 73 | 61 | 2.617 | 828 | 6.438 |
| Total debt | 13.073 | 18.475 | 34.958 | 47.515 | 49.054 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BF Management | Management | 2021 | — | — |
PE Management | Management | 2022 | — | — |
SN Management | Management | 2020 | — | — |
PA Management | Management | 2019 | — | — |
JE Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
Janni Ree ApS | Company | 5.0% | 5.0% | 2025 |
PETER BANG HOLDING ApS | Company | 66.7% | 66.7% | 2025 |
MOTOR AGENCY ApS | Company | 100.0% | 100.0% | 2019 |
Vicino Holding ApS | Company | 25.0% | 25.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Flindt Jørgensen | Management | 0 companies |
| Peter Eugen Clausen | Management | 0 companies |
| Søren Nielsen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Julie Ea Vick | Management | 0 companies |
| Flemming Kent Thomsen | Chairman | 0 companies |
| Henrik Norsk Hoffmann | Chairman | 0 companies |
| Birgitte Kirstine Rysse Sand | Board of Directors | 0 companies |
| Mikhael Peter Melander Vising-Swartz | Board of Directors | 0 companies |
| Brais Pena Sanchez | Board of Directors | 0 companies |
| Peter Frithjof Bang | Board of Directors | 0 companies |