| Revenue | DKK -5K | -33% |
| EBITDA | DKK -5K | +33% |
| Net profit | DKK 413K | +158% |
| Total assets | DKK 2,4M | +19% |
| Equity | DKK -1,9M | +18% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -7 | -33 | -9 | -7 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -33 | -9 | -7 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -33 | -9 | -7 | -5 |
| Net financials | -375 | -331 | -434 | -725 | 394 |
| Profit before tax | -383 | -364 | -443 | -732 | 389 |
| Tax | -31 | -31 | -23 | -25 | -25 |
| Net profit | -351 | -333 | -420 | -707 | 413 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.642 | 3.899 | 3.061 | 2.039 | 2.432 |
| Equity | -805 | -1.138 | -1.558 | -2.265 | -1.852 |
| Long-term debt | 5.442 | 5.032 | 4.614 | 4.298 | 4.278 |
| Short-term debt | 5 | 5 | 6 | 6 | 6 |
| Total debt | 5.447 | 5.037 | 4.620 | 4.304 | 4.284 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MD Founder | Founder | 2019 |
HZ Management | Management | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 100% | 2019 | |
| Company | 33.33–49.99% | 0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Dalby Frisk | Founder | 0 companies |
| Hanna Zobbe Frølund Lyneborg | Management | 0 companies |