| Revenue | DKK 110,7M | -3% |
| EBITDA | DKK 1,2M | +54% |
| Net profit | DKK 0 | — |
| Total assets | DKK 39M | -25% |
| Equity | DKK 401K | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 70.501 | 87.480 | 94.839 | 113.853 | 110.673 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.056 | 91 | 134 | 781 | 1.205 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.056 | 91 | 134 | 781 | 1.205 |
| Net financials | 2.056 | -91 | -134 | -781 | -1.205 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 0 | 0 | 0 | 0 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 32.501 | 23.530 | 25.019 | 52.345 | 39.003 |
| Equity | 401 | 401 | 401 | 401 | 401 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32.100 | 23.129 | 24.618 | 51.944 | 38.602 |
| Total debt | 32.100 | 23.129 | 24.618 | 51.944 | 38.602 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
HB Deputy | Deputy | 2025 |
PK Deputy | Deputy | 2024 |
AK Management | Management | 2026 |
EB Deputy | Deputy | 2025 |
| Former (3) | ||
EW Management | Management | 2019 – 2025 |
CW Deputy | Deputy | 2019 – 2025 |
KE Deputy | Deputy | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (10) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Board of Directors | 2019 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Deputy Chairman | 2025 | |
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2024 | |
| Board of Directors | 2020 | |
| Former (9) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2019 – 2024 | |
| Board of Directors | 2019 – 2024 | |
| Deputy Chairman | 2019 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bielefeldt | Deputy | 0 companies |
| Palle Klausen | Deputy | 0 companies |
| Anders Kruse | Management | 0 companies |
| Erik Wolff | Management | 0 companies |
| Charlotte Wejs Hansen | Deputy | 0 companies |
| Edel Birthe Mathiesen | Deputy | 0 companies |
| Kaj Engelhardt | Deputy | 0 companies |
| Jan Thiessen | Board of Directors | 0 companies |
| Jesper Kjærsgaard | Board of Directors | 0 companies |
| Birger Harry Persson | Board of Directors | 0 companies |
| Thomas Sandbeck Juul Madsen | Board of Directors | 0 companies |
| Flemming Martin Vestergård | Board of Directors | 0 companies |
| Jens Schear Mikkelsen | Board of Directors | 0 companies |
| Peer Allan Monger | Board of Directors | 0 companies |
| Erik Peter Andersen | Board of Directors | 0 companies |
| Lisbeth Jakobsen | Deputy Chairman | 0 companies |
| Michael Baun Christensen | Board of Directors | 0 companies |
| Morten Sommer | Board of Directors | 0 companies |
| Frank Georg Neidhardt | Board of Directors | 0 companies |
| Erling Jürgensen | Board of Directors | 0 companies |
| Claus Plum | Chairman | 0 companies |
| Ole Stenderup | Board of Directors | 0 companies |
| Adam Vest | Board of Directors | 0 companies |
| Lena Knudsen | Board of Directors | 0 companies |
| Torben Annesen Sørensen | Deputy Chairman | 0 companies |
| Niels Christiansen | Board of Directors | 0 companies |