| Revenue | DKK 3,7M | +40% |
| EBITDA | DKK 2,8M | +60% |
| Net profit | DKK 2,1M | +73% |
| Total assets | DKK 5,2M | -37% |
| Equity | DKK 4,3M | +95% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -78 | 1.817 | 1.391 | 2.269 | 2.609 | 3.658 |
| Staff expenses | -106 | -1.544 | -1.267 | -1.407 | -859 | -856 |
| EBITDA | -184 | 273 | 124 | 863 | 1.750 | 2.802 |
| Depreciation & amort. | -4 | -24 | -59 | -130 | -131 | -90 |
| EBIT | -188 | 249 | 66 | 733 | 1.620 | 2.713 |
| Net financials | -2 | -114 | -88 | -54 | -62 | -15 |
| Profit before tax | -190 | 135 | -23 | 679 | 1.558 | 2.698 |
| Tax | -40 | 31 | -4 | 149 | 343 | 600 |
| Net profit | -150 | 104 | -19 | 530 | 1.214 | 2.097 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 280 | 3.874 | 3.288 | 3.616 | 8.173 | 5.163 |
| Equity | -110 | -7 | 475 | 1.005 | 2.219 | 4.316 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 391 | 3.880 | 2.787 | 2.600 | 5.954 | 847 |
| Total debt | 391 | 3.880 | 2.787 | 2.600 | 5.954 | 847 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CT Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HNC GROUP A/S | Company | 100.0% | 100.0% | 2022 |
| Individual | 25.0% | 25.0% | 2022 | |
| Individual | 66.7% | 66.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Torben Qvist-Pedersen | Chief Executive Officer | 0 companies |
| Carl Niklas Frederik Enmark | Board of Directors | 0 companies |
| Anders Lennart Larsson | Chairman | 0 companies |
| Ulf Christian Lilius | Board of Directors | 0 companies |
| Niels Peter Rosenkrands | Board of Directors | 0 companies |
| Poul Erik Wagner | Chairman | 0 companies |