| Revenue | DKK -352K | -162% |
| EBITDA | DKK -611K | +48% |
| Net profit | DKK 2,3M | +126% |
| Total assets | DKK 24,2M | -74% |
| Equity | DKK -6,5M | +26% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -1.195 | -1.522 | -933 | 566 | -352 |
| Staff expenses | -0 | -3.273 | -4.171 | -1.732 | -259 |
| EBITDA | -1.195 | -4.795 | -6.515 | -1.166 | -611 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.195 | -4.795 | -6.515 | -1.166 | -611 |
| Net financials | -5 | 7.844 | 4.073 | -7.502 | 2.883 |
| Profit before tax | -1.200 | 3.049 | -2.442 | -8.668 | 2.273 |
| Tax | -263 | 263 | -0 | -0 | -0 |
| Net profit | -937 | 2.786 | -2.442 | -8.668 | 2.273 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.250 | 26.658 | 37.419 | 94.724 | 24.241 |
| Equity | -437 | 2.349 | -93 | -8.761 | -6.488 |
| Long-term debt | 0 | 0 | 0 | 81.871 | 0 |
| Short-term debt | 1.687 | 24.309 | 37.512 | 20.714 | 29.829 |
| Total debt | 1.687 | 24.309 | 37.512 | 102.585 | 29.829 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LT Management | Management | 2023 | — | — |
JT Founder | Founder | 2019 | — | — |
HO Management | Management | 2023 | — | — |
NW Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SiccaDania Holding ApS | Company | 90.0% | 90.0% | 2023 |
NWNS HOLDING ApS | Company | 5.0% | 5.0% | 2021 |
SiccaDania A/S | Company | 90.0% | 90.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Thiel Høgholt | Management | 0 companies |
| Jess Thiersen | Founder | 0 companies |
| Henrik Ole Frøsig | Management | 0 companies |
| Nicolai Winding Andersen | Chief Executive Officer | 0 companies |
| Søren Sten Rasmussen | Chairman | 0 companies |
| Jørn Bjarne Jensen | Board of Directors | 0 companies |
| Martin Lavesen | Chairman | 0 companies |
| Jes Gravgaard Jensen | Chairman | 0 companies |
| Henrik Simonsen | Board of Directors | 0 companies |
| Karstein Norlund | Chairman | 0 companies |
| Kai Andre Stæger-Holst | Board of Directors | 0 companies |
| Gudleiv Mæhlum Bjørklund | Board of Directors | 0 companies |