| Revenue | DKK -26K | +7% |
| EBITDA | DKK -26K | -7% |
| Net profit | DKK -420K | -6% |
| Total assets | DKK 301K | -58% |
| Equity | DKK -980K | -75% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -27 | -52 | -55 | -25 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -52 | -55 | -25 | -26 |
| Depreciation & amort. | -2 | -36 | -245 | -397 | -393 |
| EBIT | -28 | -87 | -300 | -421 | -420 |
| Net financials | -11 | -2 | -0 | -0 | -0 |
| Profit before tax | -39 | -89 | -300 | -396 | -420 |
| Tax | -6 | -213 | -36 | -0 | -0 |
| Net profit | -34 | 124 | -264 | -396 | -420 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 872 | 1.150 | 1.203 | 714 | 301 |
| Equity | 6 | 126 | -139 | -560 | -980 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 866 | 1.024 | 1.342 | 1.274 | 1.280 |
| Total debt | 866 | 1.024 | 1.342 | 1.274 | 1.280 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2019 | — | — |
FB Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Damse Holding ApS | Company | 33.3% | 33.3% | 2020 |
Bøhm Holding ApS | Company | 33.3% | 33.3% | 2024 |
Fornuftig Investering ApS | Company | 10.0% | 10.0% | 2024 |
J.R. HOLDING ÅRHUS ApS | Company | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Bøhm Jensen | Management | 0 companies |
| Frederik Bøhm Falberg | Management | 0 companies |
| Lars Kramhøft | Chairman | 0 companies |