| Revenue | DKK 1,4M | -1% |
| EBITDA | DKK -636K | +1% |
| Net profit | DKK -901K | -7% |
| Total assets | DKK 11,8M | -5% |
| Equity | DKK 4,9M | -15% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 786 | 3.028 | 1.382 | 1.462 | 1.446 |
| Staff expenses | -1.893 | -1.752 | -2.038 | -2.107 | -2.082 |
| EBITDA | -1.107 | 1.276 | -656 | -645 | -636 |
| Depreciation & amort. | -98 | -103 | -100 | -98 | -144 |
| EBIT | -1.206 | 1.173 | -755 | -743 | -780 |
| Net financials | 131 | 4 | -190 | -100 | -178 |
| Profit before tax | -1.074 | 1.178 | -945 | -843 | -958 |
| Tax | 196 | -0 | -0 | -0 | -57 |
| Net profit | -1.270 | 1.178 | -945 | -843 | -901 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.522 | 13.153 | 12.380 | 12.358 | 11.752 |
| Equity | 6.458 | 7.636 | 6.691 | 5.848 | 4.947 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.064 | 5.517 | 5.689 | 6.509 | 6.804 |
| Total debt | 6.064 | 5.517 | 5.689 | 6.509 | 6.804 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PM Management | Management | 1971 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2010 | |
| Board of Directors | 2019 | |
| Former (3) | ||
| Board of Directors | 1996 – 2019 | |
| Board of Directors | 1971 – 1996 | |
| Board of Directors | 1971 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1994 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Madsen | Management | 0 companies |
| Jette Lund Petersen | Board of Directors | 0 companies |
| Inger Marie Madsen | Board of Directors | 0 companies |
| Anders Artit Lund Madsen | Board of Directors | 0 companies |
| Henrik Madsen | Board of Directors | 0 companies |
| Birgit Karen Pedersen | Board of Directors | 0 companies |