| Revenue | DKK 2M | -10% |
| EBITDA | DKK 43K | -80% |
| Net profit | DKK 3K | -98% |
| Total assets | DKK 1,9M | -36% |
| Equity | DKK 901K | +0% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -7 | 391 | 1.415 | 2.250 | 2.022 |
| Staff expenses | -0 | -365 | -1.211 | -2.035 | -1.979 |
| EBITDA | -7 | 26 | 204 | 215 | 43 |
| Depreciation & amort. | -0 | -0 | -25 | -26 | -26 |
| EBIT | -7 | 26 | 180 | 190 | 17 |
| Net financials | -0 | -2 | -5 | 0 | -10 |
| Profit before tax | -8 | 24 | 175 | 190 | 8 |
| Tax | -2 | 10 | 39 | 42 | 4 |
| Net profit | -6 | 14 | 136 | 148 | 3 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 40 | 1.053 | 1.783 | 2.962 | 1.899 |
| Equity | 34 | 614 | 749 | 897 | 901 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 439 | 1.034 | 2.065 | 998 |
| Total debt | 6 | 439 | 1.034 | 2.065 | 998 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NL HOLDING ApS | Company | 33.3% | 33.3% | 2025 |
Torp, Collin & Boel ApS | Company | 33.3% | 33.3% | 2025 |
BjergLyng Holding ApS | Company | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Steegemann Lynge | Management | 0 companies |
| Brian Torp | Board of Directors | 0 companies |
| Morten Felding | Chairman | 0 companies |
| Jesper Bobjerg | Board of Directors | 0 companies |
| Jesper Busk Stahl | Board of Directors | 0 companies |