| Revenue | DKK 4,9M | -4% |
| EBITDA | DKK 1,7M | +40% |
| Net profit | DKK 514K | +2692% |
| Total assets | DKK 8,8M | -9% |
| Equity | DKK 3,6M | +17% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.843 | 3.795 | 5.620 | 5.087 | 4.872 |
| Staff expenses | -2.157 | -2.523 | -3.540 | -3.852 | -3.137 |
| EBITDA | 712 | 1.271 | 2.080 | 1.235 | 1.735 |
| Depreciation & amort. | 13 | -313 | -641 | -956 | -903 |
| EBIT | 698 | 958 | 1.439 | 279 | 832 |
| Net financials | -27 | -53 | -153 | -259 | -173 |
| Profit before tax | 671 | 905 | 1.286 | 21 | 659 |
| Tax | 150 | 203 | 290 | 2 | 145 |
| Net profit | 521 | 703 | 996 | 18 | 514 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.631 | 5.486 | 9.848 | 9.660 | 8.797 |
| Equity | 1.578 | 2.280 | 3.159 | 3.055 | 3.569 |
| Long-term debt | 383 | 1.665 | 3.772 | 3.180 | 2.393 |
| Short-term debt | 1.562 | 1.353 | 2.641 | 3.147 | 2.412 |
| Total debt | 1.945 | 3.018 | 6.413 | 6.327 | 4.804 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2020 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Chairman | 2020 – 2022 | |
| Chairman | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Ravn | Chief Executive Officer | 0 companies |
| Knud Ravn | Chairman | 0 companies |
| Hans Peter Amstrup Jensen | Chairman | 0 companies |
| Jakob Trolle Bennedsgaard | Chairman | 0 companies |
| Lene Kirkegaard Thomsen | Board of Directors | 0 companies |
| Dan Børge Larsen | Board of Directors | 0 companies |