| Revenue | DKK 237K | -92% |
| EBITDA | DKK -11,7M | -114% |
| Net profit | DKK 172,6M | +459% |
| Total assets | DKK 210,1M | -28% |
| Equity | DKK 191,9M | +111% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -439 | -464 | 1.755 | 2.842 | 237 |
| Staff expenses | -0 | -899 | -4.262 | -6.591 | -11.945 |
| EBITDA | -439 | -1.363 | -2.507 | -5.472 | -11.708 |
| Depreciation & amort. | -0 | -1 | -33 | -40 | -40 |
| EBIT | -439 | -1.364 | -2.540 | -5.512 | -11.747 |
| Net financials | 23.868 | 21.450 | 28.727 | 35.078 | 185.894 |
| Profit before tax | 23.429 | 20.086 | 26.187 | 29.567 | 174.147 |
| Tax | -4 | -629 | -1.123 | -1.301 | 1.552 |
| Net profit | 23.433 | 20.715 | 27.310 | 30.867 | 172.594 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 47.142 | 164.909 | 207.806 | 290.241 | 210.125 |
| Equity | 23.397 | 44.153 | 71.153 | 91.012 | 191.860 |
| Long-term debt | 0 | 0 | 18.400 | 28.800 | 0 |
| Short-term debt | 23.745 | 120.756 | 118.253 | 170.429 | 18.264 |
| Total debt | 23.745 | 120.756 | 136.653 | 199.229 | 18.264 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VEAP Holding ApS | Company | 50.0% | 50.0% | 2019 |
Fage Group ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Astrup Mandrup | Management | 0 companies |
| Mads Richard Aggerholm Pedersen | Board of Directors | 0 companies |
| Anders Fage Jensen | Chairman | 0 companies |