| Revenue | DKK 892K | +56% |
| EBITDA | DKK -375K | -411% |
| Net profit | DKK -360K | -1675% |
| Total assets | DKK 893K | +37% |
| Equity | DKK -203K | -229% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 |
|---|---|---|---|
| Revenue | 570 | 572 | 892 |
| Staff expenses | -371 | -451 | -1.267 |
| EBITDA | 199 | 120 | -375 |
| Depreciation & amort. | -81 | -79 | -79 |
| EBIT | 117 | 42 | -454 |
| Net financials | -22 | -12 | -9 |
| Profit before tax | 96 | 30 | -463 |
| Tax | 21 | 7 | -102 |
| Net profit | 74 | 23 | -360 |
| Item | 2020 | 2021 | 2022 |
|---|---|---|---|
| Total assets | 640 | 653 | 893 |
| Equity | 134 | 157 | -203 |
| Long-term debt | 0 | 0 | 500 |
| Short-term debt | 501 | 490 | 596 |
| Total debt | 501 | 490 | 1.096 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2019 | — | — |
JE Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AUTORISERET FYSIOTERAPEUT MICHAEL CHRISTENSEN ApS | Company | 25.0% | 25.0% | 2020 |
Jacob Dalby Autoriseret Fysioterapeut Holding ApS | Company | 10.0% | 10.0% | 2021 |
Nikkelborg Holding ApS | Company | 25.0% | 25.0% | 2020 |
MICHAEL HALD AUTORISERET FYSIOTERAPIHOLDINGSELSKAB ApS | Company | 50.0% | 50.0% | 2019 |
F & S Skanderborg Holding ApS | Company | 100.0% | 100.0% | 2022 |
Fit & Sund Skanderborg ApS | Company | 0.0% | 0.0% | 2019 |
KLINIK FOR FYSIOTERAPI RY, AUTORISEREDE FYSIOTERAPEUTER ApS | Company | 50.0% | 50.0% | 2021 |
Fysiomotion Holding ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Hornbeck Hald | Management | 0 companies |
| Janne Eskildsen | Management | 0 companies |
| Jacob Hyldgaard Dalby | Board of Directors | 0 companies |
| Michael Christensen | Chairman | 0 companies |
| Kathja Rasmusen | Board of Directors | 0 companies |
| Gitte Damkier | Board of Directors | 0 companies |
| Kim Nikkelborg | Board of Directors | 0 companies |
| Tina Lindholdt Andersen | Board of Directors | 0 companies |
| Anders Rørbech Steffensen | Board of Directors | 0 companies |