| Revenue | DKK 1,5M | -4643% |
| EBITDA | DKK -352K | -69% |
| Net profit | DKK 322K | -83% |
| Total assets | DKK 10,6M | -20% |
| Equity | DKK 6,1M | -21% |
| Employees | 9 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -4 | 654 | 292 | -7 | -7 | -32 | 1.457 |
| Staff expenses | -0 | -627 | -261 | -0 | -0 | -176 | -1.810 |
| EBITDA | -4 | 27 | 31 | -7 | -7 | -208 | -352 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -21 |
| EBIT | -4 | 27 | 31 | -7 | -7 | -208 | -374 |
| Net financials | 729 | -477 | -27 | 1.437 | 2.599 | 2.049 | 599 |
| Profit before tax | 725 | -450 | 4 | 1.430 | 2.592 | 1.840 | 226 |
| Tax | -1 | 9 | 2 | -4 | -1 | -39 | -96 |
| Net profit | 726 | -459 | 2 | 1.434 | 2.592 | 1.879 | 322 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 9.020 | 9.441 | 15.015 | 10.904 | 15.359 | 13.269 | 10.585 |
| Equity | 9.016 | 6.917 | 6.918 | 8.352 | 10.944 | 7.824 | 6.145 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 2.524 | 8.096 | 2.552 | 4.415 | 5.446 | 4.431 |
| Total debt | 4 | 2.524 | 8.096 | 2.552 | 4.415 | 5.446 | 4.431 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2021 | — | — |
JO Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VST HOLDING ApS | Company | 66.7% | 66.7% | 2024 |
Sim Capital ApS | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Knud Hermansen | Management | 0 companies |
| Jacob Ove Rasmussen | Management | 0 companies |
| Søren Gaardboe | Chairman | 0 companies |
| Simon Hedelund Hermansen | Board of Directors | 0 companies |