| Revenue | DKK 2,2M | +27% |
| EBITDA | DKK 2,2M | +27% |
| Net profit | DKK 1,8M | +26% |
| Total assets | DKK 9M | -7% |
| Equity | DKK 7,8M | +29% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 1.394 | 2.794 | -7 | 1.478 | 1.764 | 2.232 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.394 | 2.794 | -7 | 1.478 | 1.764 | 2.232 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.394 | 2.794 | -7 | 1.478 | 1.764 | 2.232 |
| Net financials | 19 | 353 | -2 | -29 | 24 | 19 |
| Profit before tax | 1.413 | 3.147 | -9 | 1.450 | 1.788 | 2.251 |
| Tax | 311 | 692 | 1 | 317 | 398 | 501 |
| Net profit | 1.102 | 2.455 | -10 | 1.133 | 1.390 | 1.750 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 5.905 | 6.783 | 4.661 | 5.353 | 9.726 | 9.021 |
| Equity | 1.142 | 3.497 | 3.487 | 4.620 | 6.009 | 7.760 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.763 | 3.286 | 1.174 | 733 | 3.717 | 1.262 |
| Total debt | 4.763 | 3.286 | 1.174 | 733 | 3.717 | 1.262 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ultra Holding ApS | Company | 50.0% | 50.0% | 2020 |
Aamodt Holding ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Aamodt | Chief Executive Officer | 0 companies |