| Revenue | DKK 17,5M | +61% |
| EBITDA | DKK -28,9M | +18% |
| Net profit | DKK -67,2M | -83% |
| Total assets | DKK 169,2M | +135% |
| Equity | DKK 91,2M | +735% |
| Employees | 119 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 611 | 3.102 | 6.781 | 10.880 | 17.521 |
| Staff expenses | -0 | -7.663 | -23.105 | -25.394 | -21.248 |
| EBITDA | -4.405 | -9.700 | -27.670 | -35.112 | -28.861 |
| Depreciation & amort. | -705 | -1.392 | -7.561 | -5.863 | -9.926 |
| EBIT | -5.110 | -11.092 | -35.231 | -40.976 | -38.787 |
| Net financials | -66 | 66 | -594 | 207 | -27.529 |
| Profit before tax | -5.176 | -11.026 | -35.825 | -40.769 | -66.317 |
| Tax | -1.139 | -2.841 | -3.053 | -4.014 | 862 |
| Net profit | -4.037 | -8.185 | -32.772 | -36.754 | -67.178 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15.262 | 24.145 | 59.867 | 71.901 | 169.196 |
| Equity | 13.171 | 4.986 | 39.370 | 10.917 | 91.182 |
| Long-term debt | 0 | 15.524 | 6.672 | 135 | 41.005 |
| Short-term debt | 2.091 | 3.635 | 13.824 | 60.849 | 37.009 |
| Total debt | 2.091 | 19.159 | 20.497 | 60.984 | 78.014 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2026 | — | — |
SA Management | Management | 2026 | — | — |
SC Management | Management | 2020 | — | — |
PA Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
UL | Board of Directors | 2020 | — | — |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A.P. Møller Maritime ApS | Company | 33.3% | 33.3% | 2024 |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
Agata ApS | Company | 5.0% | 5.0% | 2023 |
| Individual | 5.0% | 5.0% | 2024 | |
MAERSK TANKERS A/S | Company | 66.7% | 66.7% | 2020 |
| Individual | 5.0% | 5.0% | 2024 | |
ZeroNorth A/S | Company | 5.0% | 5.0% | 2022 |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Andersen | Management | 0 companies |
| Søren Andersen | Management | 0 companies |
| Søren Christian Meyer | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Maria Aagaard Pejter | Chairman | 0 companies |
| Edward Frederick Llywelyn Hughes | Board of Directors | 0 companies |
| Mikael Øpstun Skov | Board of Directors | 0 companies |
| Ibrahim Gokcen | Board of Directors | 0 companies |
| Danny Brian Lange | Board of Directors | 0 companies |
| Eric Aboussouan | Board of Directors | 0 companies |
| Steffen Risager | Board of Directors | 0 companies |
| Robert Maersk Uggla | Board of Directors | 0 companies |
| Rajesh Madhavan Unni | Board of Directors | 0 companies |
| Thomas Jeffrey Malherbes Gullacksen | Chairman | 0 companies |
| Balaji Sankaran | Board of Directors | 0 companies |
| Rodolphe Aldo Mario Mareuse | Board of Directors | 0 companies |
| Ulf Lund | Board of Directors | 0 companies |
| Christian Michael Ingerslev | Chairman | 0 companies |