| Revenue | DKK 2,4M | +13% |
| EBITDA | DKK 4,9M | +852% |
| Net profit | DKK 3,4M | +12785% |
| Total assets | DKK 70,5M | +4% |
| Equity | DKK 27,4M | +11% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -10 | 1.816 | 2.091 | 2.114 | 2.397 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 4.017 | 3.691 | 514 | 4.897 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 4.017 | 3.691 | 514 | 4.897 |
| Net financials | -2 | -319 | -275 | -427 | -475 |
| Profit before tax | -12 | 3.698 | 3.415 | 88 | 4.422 |
| Tax | -3 | 815 | 756 | 61 | 978 |
| Net profit | -9 | 2.883 | 2.660 | 27 | 3.444 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21.293 | 69.240 | 71.064 | 67.610 | 70.485 |
| Equity | 21.283 | 24.165 | 25.825 | 24.752 | 27.396 |
| Long-term debt | 0 | 43.799 | 43.594 | 41.560 | 41.493 |
| Short-term debt | 10 | 789 | 809 | 813 | 562 |
| Total debt | 10 | 44.588 | 44.403 | 42.374 | 42.055 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SF FORE Invest ApS | Company | 10.0% | 0.0% | 2020 |
KLAUS BERENTSEN ApS | Company | 10.0% | 10.0% | 2020 |
INNOVATIONS A/S | Company | 10.0% | 10.0% | 2020 |
Zini ApS | Company | 10.0% | 10.0% | 2020 |
ANDERS KRISTENSEN HOLDING ApS | Company | 10.0% | 10.0% | 2020 |
Liisberghus ApS | Company | 10.0% | 10.0% | 2020 |
SKY BAR A/S | Company | 10.0% | 10.0% | 2020 |
Trinitas HHCAV ApS | Company | 10.0% | 10.0% | 2020 |
Vangsted Family Invest ApS | Company | 10.0% | 10.0% | 2026 |
H. VANGSTED INVEST ApS | Company | 10.0% | 10.0% | 2020 |
SF FORE ApS | Company | 90.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Esben Khan | Management | 0 companies |
| Annette Hougaard Due Jensen | Board of Directors | 0 companies |
| Martin Lavesen | Chairman | 0 companies |
| Hans Henrik Obel | Board of Directors | 0 companies |
| Helene Vangsted Hoffmann | Board of Directors | 0 companies |
| Christoffer Alexander Obel | Board of Directors | 0 companies |
| Klaus Berentsen | Board of Directors | 0 companies |
| Henrik Skriver | Chairman | 0 companies |
| Jeppe Prehn Lassen | Board of Directors | 0 companies |
| Martin Laub | Board of Directors | 0 companies |
| Anders Kamper Kristensen | Board of Directors | 0 companies |