| Revenue | DKK -8K | -37% |
| EBITDA | DKK -8K | +37% |
| Net profit | DKK 487K | +131% |
| Total assets | DKK 27,2M | -1% |
| Equity | DKK 27M | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -6 | -356 | -281 | -13 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -356 | -281 | -13 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -356 | -281 | -13 | -8 |
| Net financials | 0 | 6.501 | 2.655 | -1.420 | 644 |
| Profit before tax | -6 | 6.144 | 2.373 | -1.433 | 635 |
| Tax | -0 | 64 | 122 | 154 | 148 |
| Net profit | -6 | 6.080 | 2.251 | -1.587 | 487 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 40 | 28.364 | 30.182 | 27.425 | 27.167 |
| Equity | 34 | 28.253 | 29.704 | 27.117 | 27.004 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 111 | 479 | 309 | 163 |
| Total debt | 6 | 111 | 479 | 309 | 163 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BORRING HOLDING A/S | Company | 20.0% | 20.0% | 2021 |
SF FORE Invest ApS | Company | 10.0% | 0.0% | 2021 |
INNOVATIONS A/S | Company | 10.0% | 10.0% | 2021 |
SØHOLM ApS | Company | 10.0% | 10.0% | 2021 |
J.K.C. TRADING & INVEST ApS | Company | 10.0% | 10.0% | 2021 |
BFJ, NCJ & Crow Holding ApS | Company | 10.0% | 10.0% | 2021 |
Liisberghus ApS | Company | 10.0% | 10.0% | 2021 |
| Individual | 10.0% | 10.0% | 2021 | |
SF FORE ApS | Company | 90.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Esben Khan | Management | 0 companies |
| Niels Christian Bjørn Jensen | Board of Directors | 0 companies |
| Karsten Søholm | Board of Directors | 0 companies |
| Martin Lavesen | Chairman | 0 companies |
| Jacob Bruun Borring | Board of Directors | 0 companies |
| Henrik Skriver | Chairman | 0 companies |
| Jeppe Prehn Lassen | Board of Directors | 0 companies |
| Martin Laub | Board of Directors | 0 companies |