| Revenue | DKK 11,5M | +6% |
| EBITDA | DKK 11,5M | +6% |
| Net profit | DKK -9,2M | +11% |
| Total assets | DKK 271M | -2% |
| Equity | DKK 75,7M | -6% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -4 | -44 | 20.304 | 10.860 | 11.473 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -44 | 20.304 | 10.860 | 11.473 |
| Depreciation & amort. | -0 | -759 | -9.104 | -9.431 | -8.991 |
| EBIT | -4 | -803 | 11.200 | 1.429 | 2.483 |
| Net financials | -2 | -84 | -11.592 | -11.802 | -11.684 |
| Profit before tax | -6 | -887 | -392 | -10.373 | -9.202 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -6 | -887 | -392 | -10.373 | -9.202 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.461 | 297.723 | 289.279 | 275.879 | 271.030 |
| Equity | 395 | 90.940 | 90.548 | 80.175 | 75.684 |
| Long-term debt | 0 | 160.524 | 183.020 | 35.530 | 39.771 |
| Short-term debt | 3.066 | 36.624 | 9.582 | 153.892 | 149.134 |
| Total debt | 3.066 | 197.148 | 192.602 | 189.421 | 188.905 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RL Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (7) | ||
AE Management | Management | 2019 – 2021 |
AK Management | Management | 2021 – 2022 |
KR Management | Management | 2022 – 2024 |
HK Management | Management | 2019 – 2021 |
LJ Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
TM Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
MW Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Chairman | 2024 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2024 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Egede Nylander | Management | 0 companies |
| Rasmus Lildholdt Kjær | Chief Executive Officer | 0 companies |
| Anders Knokgaard Nielsen | Management | 0 companies |
| Kevin Ross Wilkinson | Management | 0 companies |
| Ho Kei Au | Management | 0 companies |
| Lars Jørgen Ingmann | Chief Executive Officer | 0 companies |
| Thor Möger Pedersen | Chief Executive Officer | 0 companies |
| Martin Wincents Brobæk Madsen | Chief Executive Officer | 0 companies |
| Christoffer Fruergaard Larsen | Chairman | 0 companies |
| Mark Augustenborg Ødum | Chairman | 0 companies |
| Søren Dyrlund Jessen | Board of Directors | 0 companies |
| Michael Vater | Board of Directors | 0 companies |
| Nikolaj Kristian Qvade Rasmusen | Chairman | 0 companies |
| Signe Storgaard Sørensen | Board of Directors | 0 companies |