| Revenue | DKK -847K | -33% |
| EBITDA | DKK -847K | +33% |
| Net profit | DKK -447,6M | -1415% |
| Total assets | DKK 2,1B | -12% |
| Equity | DKK 720M | -32% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -1.031 | -425 | -1.269 | -847 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -1.031 | -425 | -1.269 | -847 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -1.031 | -425 | -1.269 | -847 |
| Net financials | -52.585 | 84.373 | 35.309 | -446.769 |
| Profit before tax | -53.616 | 83.948 | 34.040 | -447.616 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -53.616 | 83.948 | 34.040 | -447.616 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 710.778 | 2.272.775 | 2.428.388 | 2.147.533 |
| Equity | 118.773 | 734.047 | 1.057.299 | 719.951 |
| Long-term debt | 0 | 0 | 1.370.920 | 1.426.983 |
| Short-term debt | 592.006 | 1.538.728 | 169 | 599 |
| Total debt | 592.006 | 1.538.728 | 1.371.089 | 1.427.582 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RL Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
CF Management | Management | 2024 – 2025 |
KR Management | Management | 2020 – 2024 |
NK Management | Management | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2023 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Fruergaard Larsen | Management | 0 companies |
| Rasmus Lildholdt Kjær | Chief Executive Officer | 0 companies |
| Kevin Ross Wilkinson | Management | 0 companies |
| Nikolaj Kristian Qvade Rasmusen | Management | 0 companies |
| Mark Augustenborg Ødum | Chairman | 0 companies |
| Michael Dalsgaard | Board of Directors | 0 companies |
| Mikkel Allen Kjærsgaard | Board of Directors | 0 companies |
| Jan Dybdahl Østergaard | Board of Directors | 0 companies |