| Revenue | DKK 7,5M | -13% |
| EBITDA | DKK 745K | -54% |
| Net profit | DKK 251K | -74% |
| Total assets | DKK 3,4M | -24% |
| Equity | DKK 2M | +14% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -665 | 1.743 | 8.919 | 8.629 | 7.513 |
| Staff expenses | -0 | -2.136 | -6.229 | -7.018 | -6.768 |
| EBITDA | -665 | -394 | 2.691 | 1.611 | 745 |
| Depreciation & amort. | -0 | -110 | -243 | -244 | -233 |
| EBIT | -665 | -503 | 2.448 | 1.366 | 512 |
| Net financials | -8 | -149 | -198 | -118 | -188 |
| Profit before tax | -673 | -652 | 2.251 | 1.248 | 324 |
| Tax | -130 | -161 | 495 | 275 | 73 |
| Net profit | -543 | -491 | 1.755 | 973 | 251 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 604 | 3.508 | 3.483 | 4.536 | 3.433 |
| Equity | -503 | -994 | 761 | 1.735 | 1.986 |
| Long-term debt | 981 | 2.337 | 1.302 | 1.029 | 0 |
| Short-term debt | 125 | 2.165 | 1.389 | 1.749 | 1.430 |
| Total debt | 1.106 | 4.502 | 2.691 | 2.778 | 1.430 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DF Management | Management | 2020 | — | — |
RK Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rita Knight Holding ApS | Company | 50.0% | 50.0% | 2020 |
KAI ERICHSEN A/S | Company | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Dorte Friis Elsass | Management | 0 companies |
| Rita Knight Juul Andersen | Management | 0 companies |
| Bettinna Eleonora Vanessa Magnolia Zangenberg Sørensen | Chairman | 0 companies |
| Michael Svarrer | Board of Directors | 0 companies |
| Ole Wendelbo Therkildsen | Chairman | 0 companies |
| Anna Bakmand Bernthsen | Board of Directors | 0 companies |
| Pernille Packert Martensen | Board of Directors | 0 companies |
| Katrine Wibrand | Board of Directors | 0 companies |
| Kristine Drisdal Hansen | Board of Directors | 0 companies |
| Trine Hegnet Borggaard | Board of Directors | 0 companies |
| Søren Alstrup Fredsgaard | Board of Directors | 0 companies |