| Revenue | DKK 3,4M | +115% |
| EBITDA | DKK -7M | -97% |
| Net profit | DKK -7,7M | -95% |
| Total assets | DKK 46M | +20% |
| Equity | DKK 18,8M | -29% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -21 | -737 | 341 | 1.585 | 3.406 |
| Staff expenses | -0 | -1.035 | -2.362 | -5.127 | -10.396 |
| EBITDA | -21 | -1.772 | -2.021 | -3.542 | -6.990 |
| Depreciation & amort. | -0 | -32 | -113 | -460 | -596 |
| EBIT | -21 | -1.804 | -2.134 | -4.002 | -7.586 |
| Net financials | 0 | -159 | -451 | -948 | -196 |
| Profit before tax | -21 | -1.963 | -2.584 | -4.950 | -7.782 |
| Tax | -4 | -432 | 519 | -990 | -78 |
| Net profit | -17 | -1.531 | -3.103 | -3.960 | -7.704 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 148 | 4.443 | 8.211 | 38.447 | 46.010 |
| Equity | 123 | -808 | -3.911 | 26.536 | 18.832 |
| Long-term debt | 0 | 4.917 | 10.966 | 1.759 | 12.444 |
| Short-term debt | 25 | 334 | 1.073 | 10.152 | 14.734 |
| Total debt | 25 | 5.251 | 12.039 | 11.911 | 27.178 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2022 | — | — |
ME Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
G. Eberhardt Holding ApS | Company | 20.0% | 20.0% | 2023 |
| Individual | 15.0% | 15.0% | 2023 | |
Danmarks Eksport- og Investeringsfond | Company | 10.0% | 10.0% | 2023 |
Mads Emil ApS | Company | 10.0% | 10.0% | 2023 |
| Individual | 10.0% | 10.0% | 2023 | |
Simon Bager Holding ApS | Company | 5.0% | 5.0% | 2023 |
&grow Ventures ApS | Company | 5.0% | 5.0% | 2021 |
The Footprint Firm Capital ApS | Company | 5.0% | 5.0% | 2021 |
klimate ApS | Company | 25.0% | 25.0% | 2021 |
NEHM Invest ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Laursen Bager | Management | 0 companies |
| Mads Emil Dalsgaard | Chief Executive Officer | 0 companies |
| Jakob Mathias Wichmann | Chairman | 0 companies |
| Ashley Klapwijk | Board of Directors | 0 companies |
| Stine Mølgaard | Board of Directors | 0 companies |
| Louise Krogh Rindom | Board of Directors | 0 companies |
| Nikolaj Christian Graae Herskind | Board of Directors | 0 companies |
| Robert Willem Blom | Board of Directors | 0 companies |
| Katja Grothe-Eberhardt | Board of Directors | 0 companies |
| Timme Olivier van Beusekom | Board of Directors | 0 companies |
| Morten Bo Christiansen | Chairman | 0 companies |
| Johan Bitsch Nielsen | Board of Directors | 0 companies |