Riskpilot← Back to searchSign inGet full accessThor Bidco ApS
APSActiveCVR 41058021Vester Farimagsgade 1, 2.Business and other management consultancy activities · NACE 7020Est. 2020— employees
Revenue 2024
DKK 122,1M
+20% vs 2023
EBITDA margin
-12.5%
+49% vs 2023
Equity ratio
-32.2%
Financial strength
Net profit 2024
DKK -41,8M
+37% vs 2023
| Revenue | DKK 122,1M | +20% |
| EBITDA | DKK -15,2M | +49% |
| Net profit | DKK -41,8M | +37% |
| Total assets | DKK 226,2M | +13% |
| Equity | DKK -72,7M | -146% |
| Employees | — | — |
Legal name
Thor Bidco ApS
CVR number
41058021
Legal form
Anpartsselskab
NACE code
7020 · Business and other management consultancy activities
Founded
1. januar 2020
Share capital
DKK 23.289.888
Employees
—
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af to bestyrelsesmedlemmer i forening eller af en direktør.
Company purpose
Selskabets formål er at være investerings- og managementselskab, herunder ved at investere i aktier, obligationer, andele i kapitalselskaber samt øvrige værdipapirer og levere management services, herunder rådgivning vedrørende strategi, ledelse, forretningsudvikling og administration af koncernforbundne selskaber og anden dertil forbunden virksomhed.
Address
Vester Farimagsgade 1, 2.
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -1 | 65.782 | 87.924 | 101.821 | 122.145 |
| Staff expenses | -0 | -46.517 | -67.094 | -70.538 | -76.821 |
| EBITDA | -1 | -31.820 | -54.790 | -29.724 | -15.240 |
| Depreciation & amort. | -0 | -20.942 | -21.366 | -25.398 | -16.547 |
| EBIT | -1 | -52.762 | -76.156 | -55.122 | -31.787 |
| Net financials | -7 | 205 | 83 | 378 | 59 |
| Profit before tax | -8 | -52.921 | -80.734 | -62.141 | -39.899 |
| Tax | -0 | -6.966 | 1.428 | 3.896 | 1.919 |
| Net profit | -8 | -45.955 | -82.162 | -66.037 | -41.818 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 237.634 | 236.509 | 254.212 | 199.977 | 226.198 |
| Equity | 211.134 | 119.310 | 37.714 | -29.613 | -72.730 |
| Long-term debt | 0 | 22.535 | 97.867 | 97.772 | 156.804 |
| Short-term debt | 26.500 | 94.664 | 118.631 | 131.818 | 142.124 |
| Total debt | 26.500 | 117.199 | 216.497 | 229.590 | 298.928 |
EBITDA margin
-12.5%
This company
15.8%
Market median
-179% vs market
20202024
Equity ratio
-32.2%
This company
38.2%
Market median
-184% vs market
20202024
Return on equity
-4181800000.0%
This company
18.4%
Market median
-22727174013% vs market
20202024
Net profit margin
-34.2%
This company
8.1%
Market median
-522% vs market
20202024
Asset turnover
0.54×
This company
1.12×
Market median
-52% vs market
20202024
Debt / equity
4.11×
This company
0.62×
Market median
-563% vs market
20202024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2020 | |
MORTEN KJÆRSGAARD INVEST ApS | Company | 15.0% | 10.0% | 2020 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
MORTEN KJÆRSGAARD INVEST ApS
Thor Bidco ApS Board members of Thor Bidco ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Florian Hofmann | Chairman | 0 companies |
| Kieran Rafter | Chairman | 0 companies |
| Morten Kjærsgaard | Board of Directors | 0 companies |
| Mogens Munkholm Elsberg | Board of Directors | 0 companies |