| Revenue | DKK 3,9M | -68% |
| EBITDA | DKK 393K | -27% |
| Net profit | DKK 266K | -35% |
| Total assets | DKK 2,3M | -1% |
| Equity | DKK 1M | -11% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 2.449 | 3.217 | 2.410 | 2.805 | 12.224 | 3.928 |
| Staff expenses | -1.384 | -2.403 | -2.550 | -2.454 | -3.500 | -3.535 |
| EBITDA | 1.065 | 813 | -139 | 350 | 540 | 393 |
| Depreciation & amort. | -4 | -11 | -0 | -0 | -25 | -48 |
| EBIT | 1.062 | 802 | -139 | 350 | 515 | 345 |
| Net financials | -6 | 6 | 13 | 12 | 8 | -3 |
| Profit before tax | 1.055 | 808 | -126 | 364 | 523 | 342 |
| Tax | 233 | 175 | -20 | 81 | 115 | 76 |
| Net profit | 823 | 633 | -106 | 283 | 408 | 266 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 3.028 | 2.355 | 1.517 | 2.106 | 2.348 | 2.313 |
| Equity | 863 | 1.195 | 789 | 1.073 | 1.180 | 1.046 |
| Long-term debt | 0 | 0 | 0 | 0 | 123 | 91 |
| Short-term debt | 2.165 | 1.159 | 728 | 1.033 | 1.038 | 1.175 |
| Total debt | 2.165 | 1.159 | 728 | 1.033 | 1.161 | 1.267 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2024 | — | — |
HF Founder | Founder | 2020 | — | — |
LS Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LSC Holding Løkken ApS | Company | 50.0% | 50.0% | 2024 |
PBP Holding Løkken ApS | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Patrick Buhl Pedersen | Management | 0 companies |
| Henrik Fredsgaard Bruun | Founder | 0 companies |
| Lasse Stokkendal Christiansen | Management | 0 companies |