| Revenue | DKK 51,1M | -17% |
| EBITDA | DKK 10,5M | -49% |
| Net profit | DKK 4,7M | -62% |
| Total assets | DKK 55,2M | -9% |
| Equity | DKK 35,6M | +2% |
| Employees | 65 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 59.080 | 55.289 | 65.046 | 61.188 | 51.053 |
| Staff expenses | -55.005 | -48.135 | -44.283 | -40.151 | -40.490 |
| EBITDA | 4.075 | 7.154 | 20.763 | 20.630 | 10.500 |
| Depreciation & amort. | -3.045 | -3.543 | -4.171 | -4.476 | -4.316 |
| EBIT | 1.030 | 3.611 | 16.592 | 16.154 | 6.185 |
| Net financials | -634 | -362 | -487 | -232 | -125 |
| Profit before tax | 396 | 3.249 | 16.105 | 15.922 | 6.059 |
| Tax | 91 | 689 | 3.544 | 3.496 | 1.337 |
| Net profit | 305 | 2.560 | 12.561 | 12.426 | 4.722 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 53.752 | 62.403 | 66.711 | 60.800 | 55.181 |
| Equity | 11.305 | 13.865 | 26.425 | 34.851 | 35.574 |
| Long-term debt | 14.561 | 9.233 | 8.131 | 3.769 | 1.426 |
| Short-term debt | 27.796 | 39.283 | 31.851 | 21.687 | 17.543 |
| Total debt | 42.356 | 48.516 | 39.982 | 25.456 | 18.969 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2020 | — | — |
HD Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dangard Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Lindholt | Management | 0 companies |
| Henrik Damm Matthiesen | Management | 0 companies |
| Mette Karen Lindholt Laursen | Board of Directors | 0 companies |
| Bjarne Jensen | Chairman | 0 companies |
| Michael Zøhner-Pedersen | Chairman | 0 companies |
| Jesper Sørensen | Board of Directors | 0 companies |
| Jørgen Otto Jermiin Nielsen | Board of Directors | 0 companies |
| Henriette Johansen | Board of Directors | 0 companies |
| Christian Kothe Møller | Board of Directors | 0 companies |
| Michael Reedtz Sparrevohn | Board of Directors | 0 companies |