| Revenue | DKK -283K | -37% |
| EBITDA | DKK -283K | +37% |
| Net profit | DKK -284K | +37% |
| Total assets | DKK 311K | +361% |
| Equity | DKK -711K | -67% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 107 | 73 | 54 | -14 | -449 | -283 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 107 | 73 | 54 | -14 | -449 | -283 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 107 | 73 | 54 | -14 | -449 | -283 |
| Net financials | -1 | -1 | -1 | 0 | -4 | -1 |
| Profit before tax | 107 | 72 | 54 | -14 | -453 | -284 |
| Tax | 23 | 16 | 12 | -0 | -0 | -0 |
| Net profit | 83 | 56 | 42 | -14 | -453 | -284 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 157 | 123 | 101 | 29 | 67 | 311 |
| Equity | 123 | 99 | 82 | 26 | -427 | -711 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 24 | 19 | 3 | 494 | 1.022 |
| Total debt | 34 | 24 | 19 | 3 | 494 | 1.022 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
BB Management | Management | 2023 | — | — |
AP Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Moovement ApS | Company | 50.0% | 50.0% | 2026 |
Lio Music ApS | Company | 33.3% | 33.3% | 2023 |
MXNKEYS ApS | Company | 50.0% | 50.0% | 2023 |
| Individual | 100.0% | 100.0% | 2023 | |
GEPFANDET HOLDING ApS | Company | 50.0% | 50.0% | 2025 |
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Madsen | Chief Executive Officer | 0 companies |
| Benjamin Bøgsted Raun | Management | 0 companies |
| André Puhov | Chief Executive Officer | 0 companies |