| Revenue | DKK 5M | +0% |
| EBITDA | DKK 1,5M | -30% |
| Net profit | DKK 1,1M | -34% |
| Total assets | DKK 3,4M | -49% |
| Equity | DKK 2,6M | -53% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 789 | 2.121 | 3.451 | 4.729 | 4.945 | 4.963 |
| Staff expenses | -547 | -1.186 | -1.504 | -2.538 | -2.805 | -3.469 |
| EBITDA | 242 | 936 | 1.947 | 2.192 | 2.140 | 1.494 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 242 | 936 | 1.947 | 2.192 | 2.140 | 1.494 |
| Net financials | -0 | -8 | -21 | -16 | -27 | -27 |
| Profit before tax | 242 | 928 | 1.926 | 2.176 | 2.112 | 1.467 |
| Tax | 53 | 204 | 424 | 479 | 472 | 383 |
| Net profit | 189 | 724 | 1.502 | 1.697 | 1.641 | 1.084 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 517 | 1.355 | 3.382 | 5.362 | 6.652 | 3.361 |
| Equity | 229 | 952 | 2.454 | 4.152 | 5.548 | 2.633 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 289 | 403 | 928 | 1.211 | 1.104 | 728 |
| Total debt | 289 | 403 | 928 | 1.211 | 1.104 | 728 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2020 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sahin Holding ApS | Company | 50.0% | 50.0% | 2024 |
Bjerrum Lundsteen Holding ApS | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Bjerrum Lundsteen | Management | 0 companies |
| Alper Sahin | Chief Executive Officer | 0 companies |