| Revenue | DKK 7,9M | -86% |
| EBITDA | DKK 760K | +149% |
| Net profit | DKK 232K | +598% |
| Total assets | DKK 17,7M | -3% |
| Equity | DKK 2,5M | +10% |
| Employees | 56 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 50.211 | 56.316 | 59.190 | 56.453 | 57.672 | 7.891 |
| Staff expenses | -6.096 | -6.172 | -6.021 | -6.053 | -7.009 | -7.131 |
| EBITDA | 1.849 | 1.533 | -198 | 634 | 306 | 760 |
| Depreciation & amort. | -331 | -349 | -402 | -429 | -477 | -632 |
| EBIT | 1.518 | 1.184 | -600 | 205 | -171 | 129 |
| Net financials | 22 | 28 | 174 | 212 | 222 | 174 |
| Profit before tax | 1.540 | 1.211 | -426 | 417 | 51 | 303 |
| Tax | 339 | 264 | -105 | 92 | 18 | 70 |
| Net profit | 1.201 | 948 | -321 | 325 | 33 | 232 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 14.601 | 17.384 | 16.598 | 18.568 | 18.156 | 17.655 |
| Equity | 1.241 | 2.189 | 1.867 | 2.192 | 2.225 | 2.458 |
| Long-term debt | 9.328 | 8.803 | 8.242 | 9.467 | 7.526 | 7.165 |
| Short-term debt | 3.977 | 6.296 | 6.360 | 6.734 | 8.120 | 7.710 |
| Total debt | 13.304 | 15.099 | 14.602 | 16.201 | 15.646 | 14.875 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BV Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GALTEN BRUGS | Company | 90.0% | 90.0% | 2020 |
THEM BRUGSFORENING | Company | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Vestergaard Kamper | Management | 0 companies |
| Niels Christian Tapdrup | Board of Directors | 0 companies |
| Carsten Brandt Jensen | Chairman | 0 companies |
| Jesper Svenningsen | Board of Directors | 0 companies |